[ICON] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 45.11%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 22,113 18,409 13,269 12,364 9,205 4,287 4,300 197.63%
PBT 12,245 7,998 6,085 5,631 3,759 721 797 516.99%
Tax 4,299 -347 -1,272 -1,855 -1,400 -1,790 10 5575.13%
NP 7,946 8,345 7,357 7,486 5,159 2,511 787 366.48%
Tax Rate -35.11% 4.34% 20.90% 32.94% 37.24% 248.27% -1.25% -
Total Cost 14,167 10,064 5,912 4,878 4,046 1,776 3,513 153.14%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 35.93 45.33 55.45 60.55 56.05 58.57 18.30 56.73%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 2.00 2.16 2.06 2.10 1.59 0.88 0.28 270.44%
EPS Diluted 1.77 1.87 1.79 2.10 1.41 0.83 0.26 258.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.