[ICON] YoY Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 105.46%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 31/10/01 31/10/00 CAGR
Revenue 55,135 42,681 22,113 9,205 43,226 25,325 22,457 12.00%
PBT 28,291 24,601 12,245 3,759 -788 297 -1,442 -
Tax 9,974 7,608 4,299 -1,400 0 0 26 111.94%
NP 18,317 16,993 7,946 5,159 -788 297 -1,468 -
Tax Rate -35.26% -30.93% -35.11% 37.24% - 0.00% - -
Total Cost 36,818 25,688 14,167 4,046 44,014 25,028 23,925 5.59%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 33.22 39.81 35.93 56.05 -1.82 1.17 -6.54 -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 31/10/01 31/10/00 CAGR
EPS 3.17 2.99 2.00 1.59 -0.32 0.14 -0.76 -
EPS Diluted 3.00 2.77 1.77 1.41 -0.32 0.14 -0.76 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.