[ICON] QoQ Quarter Result on 31-Mar-2005 [#Q1]

Announcement Date
30-Mar-2005
Financial Year
2005
Quarter
31-Mar-2005 [#Q1]
Profit Trend
QoQ- 110.45%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/01/03 31/10/02 31/07/02 CAGR
Revenue 12,364 9,205 4,287 4,300 38,377 43,226 48,218 -32.81%
PBT 5,631 3,759 721 797 -7,533 -788 3,511 14.80%
Tax -1,855 -1,400 -1,790 10 0 0 0 -
NP 7,486 5,159 2,511 787 -7,533 -788 3,511 24.76%
Tax Rate 32.94% 37.24% 248.27% -1.25% - - 0.00% -
Total Cost 4,878 4,046 1,776 3,513 45,910 44,014 44,707 -47.66%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 60.55 56.05 58.57 18.30 -19.63 -1.82 7.28 85.71%
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/01/03 31/10/02 31/07/02 CAGR
EPS 2.10 1.59 0.88 0.28 -3.01 -0.32 1.45 11.43%
EPS Diluted 2.10 1.41 0.83 0.26 -3.01 -0.32 1.26 16.09%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.