[ICON] YoY Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
07-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- -4.78%
YoY- 54.02%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 31/10/01 CAGR
Revenue 59,367 55,135 42,681 22,113 9,205 43,226 25,325 11.35%
PBT 31,882 28,291 24,601 12,245 3,759 -788 297 80.46%
Tax 11,428 9,974 7,608 4,299 -1,400 0 0 -
NP 20,454 18,317 16,993 7,946 5,159 -788 297 70.63%
Tax Rate -35.84% -35.26% -30.93% -35.11% 37.24% - 0.00% -
Total Cost 38,913 36,818 25,688 14,167 4,046 44,014 25,028 5.73%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 31/10/01 CAGR
NP Margin 34.45 33.22 39.81 35.93 56.05 -1.82 1.17 53.27%
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 31/10/01 CAGR
EPS 2.87 3.17 2.99 2.00 1.59 -0.32 0.14 46.42%
EPS Diluted 2.76 3.00 2.77 1.77 1.41 -0.32 0.14 45.70%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.