[ICON] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 105.46%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/01/03 CAGR
Revenue 18,409 13,269 12,364 9,205 4,287 4,300 38,377 -19.36%
PBT 7,998 6,085 5,631 3,759 721 797 -7,533 -
Tax -347 -1,272 -1,855 -1,400 -1,790 10 0 -
NP 8,345 7,357 7,486 5,159 2,511 787 -7,533 -
Tax Rate 4.34% 20.90% 32.94% 37.24% 248.27% -1.25% - -
Total Cost 10,064 5,912 4,878 4,046 1,776 3,513 45,910 -35.89%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/01/03 CAGR
NP Margin 45.33 55.45 60.55 56.05 58.57 18.30 -19.63 -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/01/03 CAGR
EPS 2.16 2.06 2.10 1.59 0.88 0.28 -3.01 -
EPS Diluted 1.87 1.79 2.10 1.41 0.83 0.26 -3.01 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.