[ICON] YoY Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
09-Aug-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- 219.06%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 31/07/02 31/07/01 31/07/00 CAGR
Revenue 51,700 39,071 18,409 4,287 48,218 30,570 26,852 8.62%
PBT 25,570 22,816 7,998 721 3,511 974 210 83.35%
Tax 9,114 8,027 -347 -1,790 0 0 35 101.82%
NP 16,456 14,789 8,345 2,511 3,511 974 175 77.47%
Tax Rate -35.64% -35.18% 4.34% 248.27% 0.00% 0.00% -16.67% -
Total Cost 35,244 24,282 10,064 1,776 44,707 29,596 26,677 3.57%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 31.83 37.85 45.33 58.57 7.28 3.19 0.65 63.44%
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 31/07/02 31/07/01 31/07/00 CAGR
EPS 2.85 2.61 2.16 0.88 1.45 0.51 0.09 54.68%
EPS Diluted 2.69 2.41 1.87 0.83 1.26 0.44 0.08 55.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.