[ICON] QoQ Quarter Result on 31-Mar-2006 [#Q1]

Announcement Date
10-May-2006
Financial Year
2006
Quarter
31-Mar-2006 [#Q1]
Profit Trend
QoQ- -1.72%
YoY- 834.82%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 26,903 22,113 18,409 13,269 12,364 9,205 4,287 239.08%
PBT 13,508 12,245 7,998 6,085 5,631 3,759 721 601.64%
Tax 4,655 4,299 -347 -1,272 -1,855 -1,400 -1,790 -
NP 8,853 7,946 8,345 7,357 7,486 5,159 2,511 131.11%
Tax Rate -34.46% -35.11% 4.34% 20.90% 32.94% 37.24% 248.27% -
Total Cost 18,050 14,167 10,064 5,912 4,878 4,046 1,776 367.22%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 32.91 35.93 45.33 55.45 60.55 56.05 58.57 -31.83%
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
EPS 1.57 2.00 2.16 2.06 2.10 1.59 0.88 46.94%
EPS Diluted 1.57 1.77 1.87 1.79 2.10 1.41 0.83 52.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.