[FA] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
10-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -35.36%
YoY- 366.43%
Quarter Report
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 169,946 83,366 72,364 68,255 71,930 68,919 57,433 105.97%
PBT 26,858 3,375 5,557 4,627 7,177 5,537 1,102 738.97%
Tax 10,835 2,913 2,330 1,944 3,026 2,329 463 716.58%
NP 16,023 462 3,227 2,683 4,151 3,208 639 755.02%
Tax Rate -40.34% -86.31% -41.93% -42.01% -42.16% -42.06% -42.01% -
Total Cost 153,923 82,904 69,137 65,572 67,779 65,711 56,794 94.26%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 9.43 0.55 4.46 3.93 5.77 4.65 1.11 315.80%
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
EPS 0.30 0.23 0.27 0.12 0.26 0.15 0.03 363.50%
EPS Diluted 0.30 0.23 0.27 0.12 0.26 0.15 0.03 363.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.