[FA] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
05-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ- 29.40%
YoY- 190.48%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 169,566 188,297 219,413 212,036 169,946 71,930 47,634 23.54%
PBT 18,313 21,240 32,794 31,534 26,858 7,177 2,525 39.08%
Tax 6,898 8,932 13,610 12,151 10,835 3,026 1,096 35.84%
NP 11,450 12,631 18,953 18,624 16,023 4,151 1,429 41.41%
Tax Rate -37.67% -42.05% -41.50% -38.53% -40.34% -42.16% -43.41% -
Total Cost 158,116 175,666 200,460 193,412 153,923 67,779 46,205 22.73%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.75 6.71 8.64 8.78 9.43 5.77 3.00 14.45%
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
EPS 0.19 0.21 0.32 0.32 0.30 0.26 0.07 18.08%
EPS Diluted 0.19 0.21 0.32 0.32 0.30 0.26 0.07 18.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.