[FA] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
10-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 3,368.18%
YoY- 286.00%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 205,123 194,348 170,058 169,946 83,366 72,364 68,255 108.67%
PBT 30,757 24,192 27,442 26,858 3,375 5,557 4,627 254.76%
Tax 13,387 10,500 11,271 10,835 2,913 2,330 1,944 263.23%
NP 16,637 12,745 15,728 16,023 462 3,227 2,683 238.65%
Tax Rate -43.53% -43.40% -41.07% -40.34% -86.31% -41.93% -42.01% -
Total Cost 188,486 181,603 154,330 153,923 82,904 69,137 65,572 102.55%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.11 6.56 9.25 9.43 0.55 4.46 3.93 62.30%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.29 0.23 0.30 0.30 0.23 0.27 0.12 80.37%
EPS Diluted 0.29 0.22 0.30 0.30 0.23 0.27 0.12 80.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.