[FA] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
05-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ- 29.40%
YoY- 190.48%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 CAGR
Revenue 83,366 72,364 68,255 71,930 68,919 57,433 49,889 39.99%
PBT 3,375 5,557 4,627 7,177 5,537 1,102 -1,753 -
Tax 2,913 2,330 1,944 3,026 2,329 463 -746 -
NP 462 3,227 2,683 4,151 3,208 639 -1,007 -
Tax Rate -86.31% -41.93% -42.01% -42.16% -42.06% -42.01% - -
Total Cost 82,904 69,137 65,572 67,779 65,711 56,794 50,896 37.67%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 CAGR
NP Margin 0.55 4.46 3.93 5.77 4.65 1.11 -2.02 -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 CAGR
EPS 0.23 0.27 0.12 0.26 0.15 0.03 -0.05 -
EPS Diluted 0.23 0.27 0.12 0.26 0.15 0.03 -0.05 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.