[FA] QoQ Quarter Result on 30-Jun-2004 [#Q2]

Announcement Date
06-Aug-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q2]
Profit Trend
QoQ- 402.03%
YoY- 56.41%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 CAGR
Revenue 72,364 68,255 71,930 68,919 57,433 49,889 47,634 32.11%
PBT 5,557 4,627 7,177 5,537 1,102 -1,753 2,525 69.11%
Tax 2,330 1,944 3,026 2,329 463 -746 1,096 65.25%
NP 3,227 2,683 4,151 3,208 639 -1,007 1,429 72.03%
Tax Rate -41.93% -42.01% -42.16% -42.06% -42.01% - -43.41% -
Total Cost 69,137 65,572 67,779 65,711 56,794 50,896 46,205 30.79%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 CAGR
NP Margin 4.46 3.93 5.77 4.65 1.11 -2.02 3.00 30.22%
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 CAGR
EPS 0.27 0.12 0.26 0.15 0.03 -0.05 0.07 145.74%
EPS Diluted 0.27 0.12 0.26 0.15 0.03 -0.05 0.07 145.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.