[FA] QoQ Quarter Result on 31-Mar-2004 [#Q1]

Announcement Date
10-May-2004
Financial Year
2004
Quarter
31-Mar-2004 [#Q1]
Profit Trend
QoQ- 163.46%
YoY- 93.64%
Quarter Report
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 30/06/03 CAGR
Revenue 68,255 71,930 68,919 57,433 49,889 47,634 37,431 48.98%
PBT 4,627 7,177 5,537 1,102 -1,753 2,525 3,383 23.09%
Tax 1,944 3,026 2,329 463 -746 1,096 1,332 28.51%
NP 2,683 4,151 3,208 639 -1,007 1,429 2,051 19.51%
Tax Rate -42.01% -42.16% -42.06% -42.01% - -43.41% -39.38% -
Total Cost 65,572 67,779 65,711 56,794 50,896 46,205 35,380 50.60%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 30/06/03 CAGR
NP Margin 3.93 5.77 4.65 1.11 -2.02 3.00 5.48 -19.79%
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 30/06/03 CAGR
EPS 0.12 0.26 0.15 0.03 -0.05 0.07 0.10 12.86%
EPS Diluted 0.12 0.26 0.15 0.03 -0.05 0.07 0.10 12.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.