[NDAQ] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
28-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 108.84%
YoY- 292.03%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 651,961 558,201 561,947 447,440 402,859 411,032 396,239 39.33%
PBT 536,581 94,333 30,848 105,522 49,904 27,739 29,980 583.03%
Tax 171,588 38,205 12,532 42,487 19,678 11,095 11,992 488.42%
NP 364,993 56,128 18,316 63,125 30,226 16,644 17,298 662.17%
Tax Rate -31.98% -40.50% -40.62% -40.26% -39.43% -40.00% -40.00% -
Total Cost 286,968 502,073 543,631 384,315 372,633 394,388 378,941 -16.90%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 55.98 10.06 3.26 14.11 7.50 4.05 4.37 446.63%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 1.08 0.17 0.05 0.18 0.09 0.05 0.07 518.72%
EPS Diluted 0.80 0.13 0.05 0.18 0.07 0.04 0.05 533.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.