[NDAQ] YoY Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
08-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 81.60%
YoY- 84.01%
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 946,000 751,000 810,000 990,380 651,961 402,859 220,465 27.46%
PBT 170,000 143,000 84,000 99,219 536,581 49,904 30,693 32.99%
Tax 61,000 43,000 25,000 39,103 171,588 19,678 12,891 29.55%
NP 110,000 101,000 60,000 58,000 364,993 30,226 16,426 37.27%
Tax Rate -35.88% -30.07% -29.76% -39.41% -31.98% -39.43% -42.00% -
Total Cost 836,000 650,000 750,000 932,380 286,968 372,633 204,039 26.48%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 11.63 13.45 7.41 5.86 55.98 7.50 7.45 7.70%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 0.21 0.17 0.10 0.10 1.08 0.09 0.07 20.08%
EPS Diluted 0.20 0.17 0.09 0.09 0.80 0.07 0.05 25.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.