[NDAQ] QoQ Quarter Result on 31-Mar-2006 [#Q1]

Announcement Date
10-May-2006
Financial Year
2006
Quarter
31-Mar-2006 [#Q1]
Profit Trend
QoQ- 7.43%
YoY- 59.52%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 447,440 402,859 411,032 396,239 259,575 220,465 219,686 60.46%
PBT 105,522 49,904 27,739 29,980 29,462 30,693 24,786 161.98%
Tax 42,487 19,678 11,095 11,992 12,316 12,891 10,815 148.35%
NP 63,125 30,226 16,644 17,298 16,102 16,426 11,727 206.20%
Tax Rate -40.26% -39.43% -40.00% -40.00% -41.80% -42.00% -43.63% -
Total Cost 384,315 372,633 394,388 378,941 243,473 204,039 207,959 50.42%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 14.11 7.50 4.05 4.37 6.20 7.45 5.34 90.78%
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
EPS 0.18 0.09 0.05 0.07 0.07 0.07 0.05 134.34%
EPS Diluted 0.18 0.07 0.04 0.05 0.07 0.05 0.04 171.82%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.