[NDAQ] QoQ Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
09-Nov-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 550.29%
YoY- 1,107.55%
Quarter Report
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 821,478 813,826 664,486 651,961 558,201 561,947 447,440 49.99%
PBT 150,217 196,212 132,141 536,581 94,333 30,848 105,522 26.57%
Tax 48,580 74,849 53,178 171,588 38,205 12,532 42,487 9.35%
NP 100,000 121,000 78,963 364,993 56,128 18,316 63,125 35.93%
Tax Rate -32.34% -38.15% -40.24% -31.98% -40.50% -40.62% -40.26% -
Total Cost 721,478 692,826 585,523 286,968 502,073 543,631 384,315 52.23%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 12.17 14.87 11.88 55.98 10.06 3.26 14.11 -9.39%
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
EPS 0.17 0.25 0.16 1.08 0.17 0.05 0.18 -3.74%
EPS Diluted 0.16 0.23 0.16 0.80 0.13 0.05 0.18 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.