[NDAQ] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
08-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 81.60%
YoY- 84.01%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 558,201 561,947 447,440 402,859 411,032 396,239 259,575 66.83%
PBT 94,333 30,848 105,522 49,904 27,739 29,980 29,462 117.70%
Tax 38,205 12,532 42,487 19,678 11,095 11,992 12,316 113.14%
NP 56,128 18,316 63,125 30,226 16,644 17,298 16,102 130.42%
Tax Rate -40.50% -40.62% -40.26% -39.43% -40.00% -40.00% -41.80% -
Total Cost 502,073 543,631 384,315 372,633 394,388 378,941 243,473 62.22%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.06 3.26 14.11 7.50 4.05 4.37 6.20 38.20%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 0.17 0.05 0.18 0.09 0.05 0.07 0.07 80.96%
EPS Diluted 0.13 0.05 0.18 0.07 0.04 0.05 0.07 51.25%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.