[NDAQ] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
15-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -1.97%
YoY- 116.69%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 402,859 411,032 396,239 259,575 220,465 219,686 180,193 70.89%
PBT 49,904 27,739 29,980 29,462 30,693 24,786 21,321 76.19%
Tax 19,678 11,095 11,992 12,316 12,891 10,815 8,550 74.23%
NP 30,226 16,644 17,298 16,102 16,426 11,727 10,844 97.93%
Tax Rate -39.43% -40.00% -40.00% -41.80% -42.00% -43.63% -40.10% -
Total Cost 372,633 394,388 378,941 243,473 204,039 207,959 169,349 69.09%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.50 4.05 4.37 6.20 7.45 5.34 6.02 15.76%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.09 0.05 0.07 0.07 0.07 0.05 0.05 47.91%
EPS Diluted 0.07 0.04 0.05 0.07 0.05 0.04 0.04 45.17%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.