[ICON] QoQ Quarter Result on 31-Jan-2003 [#Q4]

Announcement Date
15-May-2003
Financial Year
2002
Quarter
31-Jan-2003 [#Q4]
Profit Trend
QoQ- -855.96%
YoY- -90.90%
Quarter Report
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 9,205 4,287 4,300 38,377 43,226 48,218 24,190 -24.59%
PBT 3,759 721 797 -7,533 -788 3,511 926 50.59%
Tax -1,400 -1,790 10 0 0 0 -139 96.40%
NP 5,159 2,511 787 -7,533 -788 3,511 1,065 58.57%
Tax Rate 37.24% 248.27% -1.25% - - 0.00% 15.01% -
Total Cost 4,046 1,776 3,513 45,910 44,014 44,707 23,125 -39.91%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 56.05 58.57 18.30 -19.63 -1.82 7.28 4.40 110.35%
Per Share
30/09/05 30/06/05 31/03/05 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
EPS 1.59 0.88 0.28 -3.01 -0.32 1.45 0.52 38.62%
EPS Diluted 1.41 0.83 0.26 -3.01 -0.32 1.26 0.46 38.72%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.