[FA] QoQ Quarter Result on 30-Sep-2003 [#Q3]

Announcement Date
13-Nov-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q3]
Profit Trend
QoQ- -30.33%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 71,930 68,919 57,433 49,889 47,634 37,431 31,541 72.99%
PBT 7,177 5,537 1,102 -1,753 2,525 3,383 694 372.65%
Tax 3,026 2,329 463 -746 1,096 1,332 364 308.79%
NP 4,151 3,208 639 -1,007 1,429 2,051 330 438.38%
Tax Rate -42.16% -42.06% -42.01% - -43.41% -39.38% -52.45% -
Total Cost 67,779 65,711 56,794 50,896 46,205 35,380 31,211 67.46%
Ratio Analysis
30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 5.77 4.65 1.11 -2.02 3.00 5.48 1.05 210.43%
Per Share
30/09/04 30/06/04 31/03/04 21/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.26 0.15 0.03 -0.05 0.07 0.10 0.02 450.30%
EPS Diluted 0.26 0.15 0.03 -0.05 0.07 0.10 0.02 450.30%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.