[VAL] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
22-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -25.26%
YoY- -46.97%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,123,500 915,600 428,300 408,900 619,500 536,400 486,100 14.97%
PBT 408,100 248,000 160,700 174,600 365,600 313,000 279,400 6.51%
Tax 46,900 41,900 26,700 29,600 68,800 53,600 64,700 -5.21%
NP 355,700 204,500 130,500 149,700 282,300 266,700 214,800 8.76%
Tax Rate -11.49% -16.90% -16.61% -16.95% -18.82% -17.12% -23.16% -
Total Cost 767,800 711,100 297,800 259,200 337,200 269,700 271,300 18.91%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 31.66 22.34 30.47 36.61 45.57 49.72 44.19 -5.40%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 6.20 3.58 3.70 4.25 7.97 7.27 5.61 1.67%
EPS Diluted 6.19 3.58 3.70 4.25 7.97 7.27 5.61 1.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.