[VAL] YoY Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
25-Oct-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 4.83%
YoY- 24.16%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 29/10/04 CAGR
Revenue 428,300 408,900 619,500 536,400 486,100 271,600 187,000 15.01%
PBT 160,700 174,600 365,600 313,000 279,400 105,000 39,500 26.73%
Tax 26,700 29,600 68,800 53,600 64,700 28,000 8,900 20.37%
NP 130,500 149,700 282,300 266,700 214,800 74,300 25,800 31.47%
Tax Rate -16.61% -16.95% -18.82% -17.12% -23.16% -26.67% -22.53% -
Total Cost 297,800 259,200 337,200 269,700 271,300 197,300 161,200 10.91%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 29/10/04 CAGR
NP Margin 30.47 36.61 45.57 49.72 44.19 27.36 13.80 14.30%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 29/10/04 CAGR
EPS 3.70 4.25 7.97 7.27 5.61 1.96 0.68 33.10%
EPS Diluted 3.70 4.25 7.97 7.27 5.61 1.96 0.68 33.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.