[VAL] QoQ Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
22-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -25.26%
YoY- -46.97%
Quarter Report
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 411,400 448,600 497,800 408,900 498,000 484,200 604,800 -22.70%
PBT 144,300 197,000 250,600 174,600 240,500 269,500 351,400 -44.84%
Tax 22,400 35,000 50,300 29,600 45,900 54,200 45,300 -37.54%
NP 126,300 189,800 208,700 149,700 200,300 220,700 299,800 -43.89%
Tax Rate -15.52% -17.77% -20.07% -16.95% -19.09% -20.11% -12.89% -
Total Cost 285,100 258,800 289,100 259,200 297,700 263,500 305,000 -4.41%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 30.70 42.31 41.92 36.61 40.22 45.58 49.57 -27.40%
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
EPS 3.59 5.39 5.93 4.25 5.66 6.31 8.57 -44.10%
EPS Diluted 3.59 5.39 5.93 4.25 5.66 6.31 8.57 -44.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.