[VAL] YoY Quarter Result on 30-Sep-2012 [#Q3]

Announcement Date
01-Nov-2012
Financial Year
2012
Quarter
30-Sep-2012 [#Q3]
Profit Trend
QoQ- 4.22%
YoY- 73.94%
Quarter Report
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,012,200 1,201,400 1,162,200 1,123,500 915,600 428,300 408,900 16.29%
PBT 350,300 498,300 456,300 408,100 248,000 160,700 174,600 12.29%
Tax 33,200 74,600 65,400 46,900 41,900 26,700 29,600 1.93%
NP 310,800 415,300 384,300 355,700 204,500 130,500 149,700 12.94%
Tax Rate -9.48% -14.97% -14.33% -11.49% -16.90% -16.61% -16.95% -
Total Cost 701,400 786,100 777,900 767,800 711,100 297,800 259,200 18.03%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 30.71 34.57 33.07 31.66 22.34 30.47 36.61 -2.88%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
EPS 5.35 7.16 6.64 6.20 3.58 3.70 4.25 3.90%
EPS Diluted 5.35 7.16 6.65 6.19 3.58 3.70 4.25 3.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.