[ICON] YoY Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
06-Nov-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 14.90%
YoY- 113.86%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 CAGR
Revenue 96,887 59,367 55,135 42,681 22,113 9,205 43,226 10.72%
PBT 45,084 31,882 28,291 24,601 12,245 3,759 -788 -
Tax 13,252 11,428 9,974 7,608 4,299 -1,400 0 -
NP 27,409 20,454 18,317 16,993 7,946 5,159 -788 -
Tax Rate -29.39% -35.84% -35.26% -30.93% -35.11% 37.24% - -
Total Cost 69,478 38,913 36,818 25,688 14,167 4,046 44,014 5.93%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 CAGR
NP Margin 28.29 34.45 33.22 39.81 35.93 56.05 -1.82 -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/10/02 CAGR
EPS 3.79 2.87 3.17 2.99 2.00 1.59 -0.32 -
EPS Diluted 3.66 2.76 3.00 2.77 1.77 1.41 -0.32 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.