[VAL] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
22-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -2.05%
YoY- 103.09%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 536,400 520,400 514,100 470,600 486,100 475,200 381,600 25.45%
PBT 313,000 302,100 299,800 263,400 279,400 270,800 197,700 35.80%
Tax 53,600 60,500 67,500 57,700 64,700 76,800 53,500 0.12%
NP 266,700 254,400 232,300 210,400 214,800 194,700 149,800 46.84%
Tax Rate -17.12% -20.03% -22.52% -21.91% -23.16% -28.36% -27.06% -
Total Cost 269,700 266,000 281,800 260,200 271,300 280,500 231,800 10.61%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 49.72 48.89 45.19 44.71 44.19 40.97 39.26 17.03%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 7.27 6.73 6.16 5.54 5.61 5.07 3.90 51.40%
EPS Diluted 7.27 6.73 6.16 5.54 5.61 5.07 3.90 51.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.