[VAL] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
24-Oct-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 10.32%
YoY- 189.10%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 520,400 514,100 470,600 486,100 475,200 381,600 311,300 40.98%
PBT 302,100 299,800 263,400 279,400 270,800 197,700 134,100 72.10%
Tax 60,500 67,500 57,700 64,700 76,800 53,500 34,000 46.99%
NP 254,400 232,300 210,400 214,800 194,700 149,800 103,600 82.31%
Tax Rate -20.03% -22.52% -21.91% -23.16% -28.36% -27.06% -25.35% -
Total Cost 266,000 281,800 260,200 271,300 280,500 231,800 207,700 17.98%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 48.89 45.19 44.71 44.19 40.97 39.26 33.28 29.31%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 6.73 6.16 5.54 5.61 5.07 3.90 2.70 84.14%
EPS Diluted 6.73 6.16 5.54 5.61 5.07 3.90 2.70 84.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.