[VAL] QoQ Quarter Result on 31-Mar-2006 [#Q1]

Announcement Date
25-Apr-2006
Financial Year
2006
Quarter
31-Mar-2006 [#Q1]
Profit Trend
QoQ- 44.59%
YoY- 281.17%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 470,600 486,100 475,200 381,600 311,300 271,600 243,000 55.18%
PBT 263,400 279,400 270,800 197,700 134,100 105,000 80,600 119.74%
Tax 57,700 64,700 76,800 53,500 34,000 28,000 24,100 78.68%
NP 210,400 214,800 194,700 149,800 103,600 74,300 67,700 112.52%
Tax Rate -21.91% -23.16% -28.36% -27.06% -25.35% -26.67% -29.90% -
Total Cost 260,200 271,300 280,500 231,800 207,700 197,300 175,300 30.02%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 44.71 44.19 40.97 39.26 33.28 27.36 27.86 36.95%
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
EPS 5.54 5.61 5.07 3.90 2.70 1.96 1.80 111.15%
EPS Diluted 5.54 5.61 5.07 3.90 2.70 1.96 1.80 111.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.