[TM] QoQ Quarter Result on 31-Dec-2005 [#Q3]

Announcement Date
26-Jun-2006
Financial Year
2006
Quarter
31-Dec-2005 [#Q3]
Profit Trend
QoQ- 34.13%
YoY- 34.50%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 5,830,107,162 5,645,212,962 5,388,215,458 5,341,750,568 4,847,044,167 4,980,422,512 5,548,994,493 3.34%
PBT 611,042,915 555,313,784 560,515,995 640,981,722 423,578,806 421,718,144 461,804,735 20.50%
Tax 225,910,013 230,645,898 198,974,338 259,723,384 145,807,331 174,920,966 150,341,691 31.15%
NP 405,434,115 371,965,182 383,587,019 398,148,035 296,834,224 266,873,712 333,963,911 13.78%
Tax Rate -36.97% -41.53% -35.50% -40.52% -34.42% -41.48% -32.56% -
Total Cost 5,424,673,048 5,273,247,780 5,004,628,439 4,943,602,533 4,550,209,943 4,713,548,800 5,215,030,581 2.65%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.95 6.59 7.12 7.45 6.12 5.36 6.02 10.04%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 252.14 230.71 245.83 244.82 186.45 163.55 205.84 14.46%
EPS Diluted 252.02 230.61 245.71 244.72 186.41 163.53 205.70 14.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.