[TM] QoQ Quarter Result on 30-Jun-2006 [#Q1]

Announcement Date
26-Jun-2006
Financial Year
2007
Quarter
30-Jun-2006 [#Q1]
Profit Trend
QoQ- -3.03%
YoY- 39.38%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 6,284,098,159 6,146,181,604 5,830,107,162 5,645,212,962 5,388,215,458 5,341,750,568 4,847,044,167 18.91%
PBT 595,932,005 615,915,702 611,042,915 555,313,784 560,515,995 640,981,722 423,578,806 25.58%
Tax 199,869,633 240,223,790 225,910,013 230,645,898 198,974,338 259,723,384 145,807,331 23.42%
NP 437,026,717 426,760,300 405,434,115 371,965,182 383,587,019 398,148,035 296,834,224 29.44%
Tax Rate -33.54% -39.00% -36.97% -41.53% -35.50% -40.52% -34.42% -
Total Cost 5,847,071,442 5,719,421,304 5,424,673,048 5,273,247,780 5,004,628,439 4,943,602,533 4,550,209,943 18.21%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 6.95 6.94 6.95 6.59 7.12 7.45 6.12 8.85%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS 272.87 266.40 252.14 230.71 245.83 244.82 186.45 28.93%
EPS Diluted 272.67 266.25 252.02 230.61 245.71 244.72 186.41 28.88%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.