[TM] QoQ Quarter Result on 30-Jun-2005 [#Q1]

Announcement Date
24-Jun-2005
Financial Year
2006
Quarter
30-Jun-2005 [#Q1]
Profit Trend
QoQ- -20.09%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 5,388,215,458 5,341,750,568 4,847,044,167 4,980,422,512 5,548,994,493 4,635,953,328 4,383,294,803 14.76%
PBT 560,515,995 640,981,722 423,578,806 421,718,144 461,804,735 446,439,576 429,294,595 19.47%
Tax 198,974,338 259,723,384 145,807,331 174,920,966 150,341,691 172,686,235 153,516,011 18.89%
NP 383,587,019 398,148,035 296,834,224 266,873,712 333,963,911 296,018,887 288,874,215 20.83%
Tax Rate -35.50% -40.52% -34.42% -41.48% -32.56% -38.68% -35.76% -
Total Cost 5,004,628,439 4,943,602,533 4,550,209,943 4,713,548,800 5,215,030,581 4,339,934,441 4,094,420,588 14.33%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 7.12 7.45 6.12 5.36 6.02 6.39 6.59 5.29%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 245.83 244.82 186.45 163.55 205.84 180.38 175.54 25.19%
EPS Diluted 245.71 244.72 186.41 163.53 205.70 180.38 175.54 25.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.