[TM] QoQ Quarter Result on 30-Sep-2006 [#Q2]

Announcement Date
29-Sep-2006
Financial Year
2007
Quarter
30-Sep-2006 [#Q2]
Profit Trend
QoQ- 9.00%
YoY- 36.59%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 6,523,800,561 6,284,098,159 6,146,181,604 5,830,107,162 5,645,212,962 5,388,215,458 5,341,750,568 14.29%
PBT 739,208,061 595,932,005 615,915,702 611,042,915 555,313,784 560,515,995 640,981,722 10.00%
Tax 304,205,916 199,869,633 240,223,790 225,910,013 230,645,898 198,974,338 259,723,384 11.14%
NP 491,655,878 437,026,717 426,760,300 405,434,115 371,965,182 383,587,019 398,148,035 15.14%
Tax Rate -41.15% -33.54% -39.00% -36.97% -41.53% -35.50% -40.52% -
Total Cost 6,032,144,684 5,847,071,442 5,719,421,304 5,424,673,048 5,273,247,780 5,004,628,439 4,943,602,533 14.22%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.54 6.95 6.94 6.95 6.59 7.12 7.45 0.80%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 308.02 272.87 266.40 252.14 230.71 245.83 244.82 16.59%
EPS Diluted 307.78 272.67 266.25 252.02 230.61 245.71 244.72 16.56%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.