[CMG] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
19-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -8.32%
YoY- 86.15%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 476,874 466,841 409,686 387,544 387,581 388,836 354,456 21.84%
PBT 77,965 75,301 61,492 50,615 54,867 57,429 41,314 52.65%
Tax 29,737 28,840 23,645 19,019 20,403 22,036 15,922 51.60%
NP 48,228 46,461 37,847 31,596 34,464 35,393 25,392 53.30%
Tax Rate -38.14% -38.30% -38.45% -37.58% -37.19% -38.37% -38.54% -
Total Cost 428,646 420,380 371,839 355,948 353,117 353,443 329,064 19.25%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.11 9.95 9.24 8.15 8.89 9.10 7.16 25.83%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.03 0.03 0.02 0.02 0.02 0.02 0.02 31.00%
EPS Diluted 0.03 0.03 0.02 0.02 0.02 0.02 0.02 31.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.