[CMG] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
27-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -2.62%
YoY- 76.95%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 700,528 591,854 476,874 387,581 340,543 286,431 211,260 22.09%
PBT 118,210 98,458 77,965 54,867 31,911 32,919 19,800 34.65%
Tax 45,910 38,025 29,737 20,403 12,434 12,315 7,998 33.77%
NP 72,300 60,433 48,228 34,464 19,477 20,604 11,802 35.23%
Tax Rate -38.84% -38.62% -38.14% -37.19% -38.96% -37.41% -40.39% -
Total Cost 628,228 531,421 428,646 353,117 321,066 265,827 199,458 21.05%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 10.32 10.21 10.11 8.89 5.72 7.19 5.59 10.74%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.05 0.04 0.03 0.02 0.01 0.01 0.01 30.73%
EPS Diluted 0.05 0.04 0.03 0.02 0.01 0.01 0.01 30.73%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.