[CMG] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
19-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 62.20%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,731,224 2,269,548 1,835,922 1,518,417 1,331,968 1,085,782 822,930 22.11%
PBT 457,685 349,705 289,061 204,225 127,206 114,002 68,255 37.28%
Tax 179,685 134,760 110,080 77,380 49,004 43,439 26,832 37.25%
NP 278,000 214,945 178,981 126,845 78,202 70,563 41,423 37.30%
Tax Rate -39.26% -38.54% -38.08% -37.89% -38.52% -38.10% -39.31% -
Total Cost 2,453,224 2,054,603 1,656,941 1,391,572 1,253,766 1,015,219 781,507 20.98%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.18 9.47 9.75 8.35 5.87 6.50 5.03 12.45%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.18 0.14 0.11 0.08 0.05 0.04 0.03 34.76%
EPS Diluted 0.18 0.14 0.11 0.08 0.05 0.04 0.03 34.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.