[CMG] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
19-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -8.32%
YoY- 86.15%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 699,161 596,749 482,521 387,544 345,344 288,910 219,719 21.25%
PBT 102,650 94,282 74,303 50,615 28,069 28,881 17,389 34.39%
Tax 41,297 36,809 27,858 19,019 11,096 11,343 6,548 35.88%
NP 61,353 57,473 46,445 31,596 16,973 17,538 10,841 33.45%
Tax Rate -40.23% -39.04% -37.49% -37.58% -39.53% -39.27% -37.66% -
Total Cost 637,808 539,276 436,076 355,948 328,371 271,372 208,878 20.42%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 8.78 9.63 9.63 8.15 4.91 6.07 4.93 10.08%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.04 0.04 0.03 0.02 0.01 0.01 0.01 25.96%
EPS Diluted 0.04 0.04 0.03 0.02 0.01 0.01 0.01 25.96%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.