[TM] YoY Quarter Result on 31-Dec-2012 [#Q3]

Announcement Date
05-Nov-2012
Financial Year
2013
Quarter
31-Dec-2012 [#Q3]
Profit Trend
QoQ- -61.26%
YoY- 23.44%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 7,339,882,000 7,170,017,000 6,585,044,000 5,318,752,000 4,865,205,000 4,673,113,000 5,292,890,000 5.59%
PBT 777,761,000 846,461,000 678,956,000 131,249,000 198,602,000 129,668,000 224,887,000 22.96%
Tax 220,455,000 296,113,000 207,748,000 67,353,000 152,535,000 65,718,000 115,719,000 11.33%
NP 627,965,000 600,027,000 525,464,000 99,914,000 80,944,000 93,629,000 153,219,000 26.49%
Tax Rate -28.34% -34.98% -30.60% -51.32% -76.80% -50.68% -51.46% -
Total Cost 6,711,917,000 6,569,990,000 6,059,580,000 5,218,838,000 4,784,261,000 4,579,484,000 5,139,671,000 4.54%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 8.56 8.37 7.98 1.88 1.66 2.00 2.89 19.82%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 404.12 379.74 331.60 63.10 51.62 59.72 97.72 26.67%
EPS Diluted 399.08 379.54 331.40 63.10 51.62 59.72 97.72 26.41%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.