[TM] YoY Quarter Result on 31-Dec-2009 [#Q3]

Announcement Date
05-Nov-2009
Financial Year
2010
Quarter
31-Dec-2009 [#Q3]
Profit Trend
QoQ- 601.68%
YoY- 193.17%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 5,318,752,000 4,865,205,000 4,673,113,000 5,292,890,000 4,798,038,745 6,732,536,157 6,146,181,604 -2.37%
PBT 131,249,000 198,602,000 129,668,000 224,887,000 -281,874,333 654,856,387 615,915,702 -22.69%
Tax 67,353,000 152,535,000 65,718,000 115,719,000 -100,254,273 251,704,486 240,223,790 -19.08%
NP 99,914,000 80,944,000 93,629,000 153,219,000 -164,456,964 460,154,249 426,760,300 -21.47%
Tax Rate -51.32% -76.80% -50.68% -51.46% - -38.44% -39.00% -
Total Cost 5,218,838,000 4,784,261,000 4,579,484,000 5,139,671,000 4,962,495,709 6,272,381,908 5,719,421,304 -1.51%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.88 1.66 2.00 2.89 -3.43 6.83 6.94 -19.54%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 63.10 51.62 59.72 97.72 -104.87 289.91 266.40 -21.32%
EPS Diluted 63.10 51.62 59.72 97.72 -104.87 289.91 266.25 -21.31%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.