[TM] QoQ Quarter Result on 31-Dec-2012 [#Q3]

Announcement Date
05-Nov-2012
Financial Year
2013
Quarter
31-Dec-2012 [#Q3]
Profit Trend
QoQ- -61.26%
YoY- 23.44%
Quarter Report
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 6,282,166,000 6,255,319,000 5,837,086,000 5,318,752,000 5,406,781,000 5,501,573,000 5,702,526,000 6.66%
PBT 619,362,000 724,163,000 477,863,000 131,249,000 379,334,000 415,203,000 235,674,000 90.32%
Tax 227,050,000 210,130,000 173,487,000 67,353,000 145,932,000 164,914,000 137,947,000 39.36%
NP 438,429,000 562,194,000 313,980,000 99,914,000 257,922,000 290,347,000 121,034,000 135.67%
Tax Rate -36.66% -29.02% -36.30% -51.32% -38.47% -39.72% -58.53% -
Total Cost 5,843,737,000 5,693,125,000 5,523,106,000 5,218,838,000 5,148,859,000 5,211,226,000 5,581,492,000 3.10%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 6.98 8.99 5.38 1.88 4.77 5.28 2.12 121.15%
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
EPS 276.70 354.90 198.28 63.10 162.90 183.36 76.76 134.91%
EPS Diluted 276.52 354.64 198.22 63.10 162.88 183.36 76.74 134.85%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.