[E] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -68.47%
YoY- 377.30%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 32,574,000 30,388,000 28,321,000 22,361,000 25,285,000 23,095,326 20,972,095 7.60%
PBT 1,305,000 4,377,000 2,976,000 2,326,000 0 0 0 -
Tax 3,204,000 2,858,000 2,132,000 1,648,000 605,000 -2,591,564 -1,956,247 -
NP 1,461,000 1,289,000 548,000 391,000 -141,000 2,591,564 1,956,247 -4.74%
Tax Rate -245.52% -65.30% -71.64% -70.85% - - - -
Total Cost 31,113,000 29,099,000 27,773,000 21,970,000 25,426,000 20,503,762 19,015,847 8.54%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.49 4.24 1.93 1.75 -0.56 11.22 9.33 -11.46%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.80 0.70 0.30 0.22 -0.08 1.42 1.06 -4.57%
EPS Diluted 0.80 0.70 0.30 0.22 -0.08 1.42 1.06 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.