[E] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -56.38%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 127,220,000 110,522,000 99,316,000 84,345,000 87,256,000 88,222,086 86,888,101 6.55%
PBT 16,600,000 18,477,000 16,540,000 12,073,000 19,250,000 20,059,640 20,390,953 -3.36%
Tax 11,659,000 10,674,000 9,157,000 6,756,000 9,692,000 9,233,868 10,568,260 1.64%
NP 7,788,000 6,860,000 6,318,000 4,367,000 10,011,000 10,026,734 9,217,299 -2.76%
Tax Rate -70.23% -57.77% -55.36% -55.96% -50.35% -46.03% -51.83% -
Total Cost 119,432,000 103,662,000 92,998,000 79,978,000 77,245,000 78,195,353 77,670,802 7.42%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 6.12 6.21 6.36 5.18 11.47 11.37 10.61 -8.75%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 4.30 3.78 3.48 2.42 5.46 5.48 4.98 -2.41%
EPS Diluted 4.30 3.78 3.48 2.42 5.46 5.48 4.98 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.