[E] YoY Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
29-Sep-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 6.23%
YoY- 32.50%
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 26,169,000 22,915,000 19,475,000 28,161,000 22,981,752 20,883,304 19,946,066 4.62%
PBT 4,308,000 4,341,000 3,236,000 0 0 0 0 -
Tax 2,483,000 2,160,000 1,747,000 3,335,000 -2,578,834 -1,946,261 -2,367,229 -
NP 1,770,000 1,724,000 1,240,000 2,941,000 2,578,834 1,946,261 2,367,229 -4.72%
Tax Rate -57.64% -49.76% -53.99% - - - - -
Total Cost 24,399,000 21,191,000 18,235,000 25,220,000 20,402,919 18,937,043 17,578,837 5.61%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 6.76 7.52 6.37 10.44 11.22 9.32 11.87 -8.95%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 0.98 0.96 0.68 1.62 1.40 1.06 1.14 -2.48%
EPS Diluted 0.98 0.96 0.68 1.62 1.40 1.06 1.14 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.