[E] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
29-Sep-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -76.70%
YoY- -57.84%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 31,722,000 26,169,000 22,915,000 19,475,000 28,161,000 22,981,752 20,883,304 7.20%
PBT 5,204,000 4,308,000 4,341,000 3,236,000 0 0 0 -
Tax 2,402,000 2,483,000 2,160,000 1,747,000 3,335,000 -2,578,834 -1,946,261 -
NP 2,483,000 1,770,000 1,724,000 1,240,000 2,941,000 2,578,834 1,946,261 4.13%
Tax Rate -46.16% -57.64% -49.76% -53.99% - - - -
Total Cost 29,239,000 24,399,000 21,191,000 18,235,000 25,220,000 20,402,919 18,937,043 7.50%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 7.83 6.76 7.52 6.37 10.44 11.22 9.32 -2.85%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 1.38 0.98 0.96 0.68 1.62 1.40 1.06 4.49%
EPS Diluted 1.38 0.98 0.96 0.68 1.62 1.40 1.06 4.49%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.