[CMG] YoY Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 591,854 476,874 387,581 340,543 286,431 211,260 151,461 25.48%
PBT 98,458 77,965 54,867 31,911 32,919 19,800 7,540 53.42%
Tax 38,025 29,737 20,403 12,434 12,315 7,998 -3,605 -
NP 60,433 48,228 34,464 19,477 20,604 11,802 11,145 32.52%
Tax Rate -38.62% -38.14% -37.19% -38.96% -37.41% -40.39% 47.81% -
Total Cost 531,421 428,646 353,117 321,066 265,827 199,458 140,316 24.83%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 10.21 10.11 8.89 5.72 7.19 5.59 7.36 5.60%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 0.04 0.03 0.02 0.01 0.01 0.01 0.00 -
EPS Diluted 0.04 0.03 0.02 0.01 0.01 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.