[CMG] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 236,095 219,719 211,260 204,936 187,015 173,313 151,461 34.47%
PBT 20,064 17,389 19,800 17,427 13,639 7,621 7,540 92.14%
Tax 7,624 6,548 7,998 6,635 5,651 3,359 -3,605 -
NP 12,440 10,841 11,802 10,792 7,988 4,262 11,145 7.61%
Tax Rate -38.00% -37.66% -40.39% -38.07% -41.43% -44.08% 47.81% -
Total Cost 223,655 208,878 199,458 194,144 179,027 169,051 140,316 36.49%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 5.27 4.93 5.59 5.27 4.27 2.46 7.36 -19.97%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS 0.01 0.01 0.01 0.01 0.01 0.00 0.00 -
EPS Diluted 0.01 0.01 0.01 0.01 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.