[CMG] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
08-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- 29.34%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 4,501,223 4,108,269 3,214,591 2,731,224 2,269,548 1,835,922 1,518,417 19.84%
PBT 769,867 714,303 534,471 457,685 349,705 289,061 204,225 24.74%
Tax 294,265 268,929 207,033 179,685 134,760 110,080 77,380 24.92%
NP 475,602 445,374 327,438 278,000 214,945 178,981 126,845 24.62%
Tax Rate -38.22% -37.65% -38.74% -39.26% -38.54% -38.08% -37.89% -
Total Cost 4,025,621 3,662,895 2,887,153 2,453,224 2,054,603 1,656,941 1,391,572 19.35%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 10.57 10.84 10.19 10.18 9.47 9.75 8.35 4.00%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.31 0.29 0.21 0.18 0.14 0.11 0.08 25.31%
EPS Diluted 0.30 0.28 0.21 0.18 0.14 0.11 0.08 24.63%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.