[CMG] YoY Quarter Result on 31-Dec-2013 [#Q4]

Announcement Date
04-Feb-2014
Financial Year
2013
Quarter
31-Dec-2013 [#Q4]
Profit Trend
QoQ- -4.51%
YoY- 29.78%
Quarter Report
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 1,034,560 997,507 1,069,811 844,147 699,161 596,749 482,521 13.54%
PBT 31,138 105,408 188,757 129,494 102,650 94,282 74,303 -13.48%
Tax 15,163 37,534 67,523 49,872 41,297 36,809 27,858 -9.63%
NP 15,975 67,874 121,234 79,622 61,353 57,473 46,445 -16.28%
Tax Rate -48.70% -35.61% -35.77% -38.51% -40.23% -39.04% -37.49% -
Total Cost 1,018,585 929,633 948,577 764,525 637,808 539,276 436,076 15.17%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 1.54 6.80 11.33 9.43 8.78 9.63 9.63 -26.30%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
EPS 0.01 0.04 0.08 0.05 0.04 0.04 0.03 -16.71%
EPS Diluted 0.01 0.04 0.08 0.05 0.04 0.04 0.03 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.