[X] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
28-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 10.75%
YoY- -77.99%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 4,106,000 4,107,000 3,728,000 3,470,000 3,200,000 3,582,000 3,761,000 6.01%
PBT 554,000 500,000 353,000 201,000 143,000 350,000 618,000 -7.02%
Tax 136,000 91,000 90,000 89,000 28,000 93,000 155,000 -8.34%
NP 417,000 404,000 256,000 103,000 93,000 249,000 459,000 -6.19%
Tax Rate -24.55% -18.20% -25.50% -44.28% -19.58% -26.57% -25.08% -
Total Cost 3,689,000 3,703,000 3,472,000 3,367,000 3,107,000 3,333,000 3,302,000 7.66%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 10.16 9.84 6.87 2.97 2.91 6.95 12.20 -11.47%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 3.44 3.60 2.31 0.95 0.77 2.14 3.95 -8.79%
EPS Diluted 3.42 3.22 2.04 0.82 0.71 1.91 3.48 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.