[X] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
28-Oct-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -62.65%
YoY- -73.73%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 4,107,000 3,728,000 3,470,000 3,200,000 3,582,000 3,761,000 3,890,000 3.69%
PBT 500,000 353,000 201,000 143,000 350,000 618,000 570,000 -8.38%
Tax 91,000 90,000 89,000 28,000 93,000 155,000 88,000 2.26%
NP 404,000 256,000 103,000 93,000 249,000 459,000 468,000 -9.36%
Tax Rate -18.20% -25.50% -44.28% -19.58% -26.57% -25.08% -15.44% -
Total Cost 3,703,000 3,472,000 3,367,000 3,107,000 3,333,000 3,302,000 3,422,000 5.41%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 9.84 6.87 2.97 2.91 6.95 12.20 12.03 -12.57%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 3.60 2.31 0.95 0.77 2.14 3.95 4.10 -8.32%
EPS Diluted 3.22 2.04 0.82 0.71 1.91 3.48 3.58 -6.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.